F

Shoals Technologies Group, Inc. — Earnings Quality Grade F

SHLS · Technology

Major red flags

Revenue
$475M
2025
Net Income
$34M
2025
Gross Margin
35.0%
Free Cash Flow
-$16M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-1.79
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 27 days (71 → 99)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 64.7% exceeds revenue growth 19.1%

A3Revenue vs CFFO

Revenue grew 19.1% but CFFO declined -78.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 60.6% exceeds COGS 20.1%

!
B2CapEx vs Revenue

CapEx growth 293.7% is >2x revenue growth 19.1%

B3SG&A Ratio

SG&A/Gross Profit = 61.0%. Normal

B4Gross Margin

Gross margin 35.0%, change -0.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.51. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 1.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 4% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 17% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.4x. Healthy

D3Soft Asset Growth

Other assets -43.4% vs revenue 19.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.79 (grey zone)

Portfolio monitoring

Monitor SHLS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.79
-4.0 Clean-2.22 Grey-1.78 Danger0
1.384
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
0.835
AQI
Asset quality deteriorating?
1.191
SGI
Revenue growth rate
2.425
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
0.0183
TATA
Accruals level
1.04
LVGI
Leverage increasing?
05

Altman Z-Score

3.93
Safe Zone
0 Distress1.102.605.0+ Safe
0.1444
Liquidity
0.1462
Cumulative profit
0.0647
Operating efficiency
1.9728
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25