F

Sweetgreen, Inc. — Earnings Quality Grade F

SG · Consumer Cyclical

Major red flags

Revenue
$679M
2025
Net Income
-$134M
2025
Gross Margin
15.2%
Free Cash Flow
-$127M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-3.15
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 3 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.4%, CFFO -129.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 20.0% vs COGS 5.9%. Normal

!
B2CapEx vs Revenue

CapEx growth 24.0% is >2x revenue growth 0.4%

!
B3SG&A Ratio

SG&A/Gross Profit = 138.5%, exceeds 70%

B4Gross Margin

Gross margin 15.2%, change -4.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -15.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 25% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 11% of equity. Manageable

!
D2Leverage

Interest coverage = -5863.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets 15.9% vs revenue 0.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -36% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.15 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor SG continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.15
-4.0 Clean-2.22 Grey-1.78 Danger0
1.022
DSRI
AR growing faster than revenue?
1.289
GMI
Gross margin declining?
0.753
AQI
Asset quality deteriorating?
1.004
SGI
Revenue growth rate
1.034
DEPI
Depreciation slowing?
0.953
SGAI
SG&A ratio changing?
-0.154
TATA
Accruals level
1.114
LVGI
Leverage increasing?
05

Altman Z-Score

-4.36
Distress Zone
0 Distress1.102.605.0+ Safe
0.014
Liquidity
-1.2808
Cumulative profit
-0.17
Operating efficiency
0.8244
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25