F

Starbucks Corporation — Earnings Quality Grade F

SBUX · Consumer Cyclical

Major red flags

Revenue
$37.2B
2025
Net Income
$1.9B
2025
Gross Margin
22.8%
Free Cash Flow
$2.4B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.78
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 13 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.8%, CFFO -22.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 23.0% vs COGS 8.5%. Normal

B2CapEx vs Revenue

CapEx growth -17.0% vs revenue 2.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 30.9%. Normal

B4Gross Margin

Gross margin 22.8%, change -4.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.56. Profits backed by cash

C2Free Cash Flow

FCF $2.4B, FCF/NI = 1.32

C3Accruals Ratio

Accruals ratio = -9.0%. Low accruals

C4Cash vs Debt

Cash $3.5B covers only 13% of debt $26.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.5B = -44% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 5.5x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 22.0% vs revenue 2.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.78 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.78
-4.0 Clean-2.22 Grey-1.78 Danger0
1.024
DSRI
AR growing faster than revenue?
1.179
GMI
Gross margin declining?
1.022
AQI
Asset quality deteriorating?
1.028
SGI
Revenue growth rate
0.901
DEPI
Depreciation slowing?
1.009
SGAI
SG&A ratio changing?
-0.0903
TATA
Accruals level
1.037
LVGI
Leverage increasing?
05

Altman Z-Score

-0.99
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0883
Liquidity
-0.2584
Cumulative profit
0.0953
Operating efficiency
-0.2019
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Starbucks Corporation (SBUX) Earnings Quality Grade F — EarningsGrade