F

Rockwell Automation, Inc. — Earnings Quality Grade F

ROK · Industrials

Major red flags

Revenue
$8.3B
2025
Net Income
$869M
2025
Gross Margin
48.1%
Free Cash Flow
$1.4B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.7
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 84 days, change +5 days YoY

A2AR vs Revenue Growth

AR growth 7.2% vs revenue growth 0.9%

A3Revenue vs CFFO

Revenue 0.9%, CFFO 78.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -3.6% vs COGS -2.0%. Normal

B2CapEx vs Revenue

CapEx growth -17.3% vs revenue 0.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.7%. Normal

B4Gross Margin

Gross margin 48.1%, change +1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.78. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 1.56

C3Accruals Ratio

Accruals ratio = -6.0%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 13% of debt $3.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.7B = 129% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 40.7% vs revenue 0.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
1.062
DSRI
AR growing faster than revenue?
0.968
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
1.009
SGI
Revenue growth rate
0.981
DEPI
Depreciation slowing?
0.948
SGAI
SG&A ratio changing?
-0.0602
TATA
Accruals level
0.984
LVGI
Leverage increasing?
05

Altman Z-Score

3
Safe Zone
0 Distress1.102.605.0+ Safe
0.0415
Liquidity
0.4833
Cumulative profit
0.0956
Operating efficiency
0.4867
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Rockwell Automation, Inc. (ROK) Earnings Quality Grade F — EarningsGrade