F

Transocean Ltd (Switzerland) — Earnings Quality Grade F

RIG · Energy

Major red flags

Revenue
$4.0B
2025
Net Income
-$2.9B
2025
Gross Margin
83.4%
Free Cash Flow
$626M
01

Screening Summary

14
Passed
1
Watch
3
Failed
-3.57
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -9 days YoY

A2AR vs Revenue Growth

AR growth -4.3% vs revenue growth 12.5%

A3Revenue vs CFFO

Revenue 12.5%, CFFO 67.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.9% vs COGS -10.8%. Normal

B2CapEx vs Revenue

CapEx growth -51.6% vs revenue 12.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 5.9%, excellent (<30%)

B4Gross Margin

Gross margin 83.4%, change +4.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.6B, FCF/NI = -0.21

C3Accruals Ratio

Accruals ratio = -23.4%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 10% of debt $6.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = 1.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -11.5% vs revenue 12.5%. Normal

D4Asset Impairment

Write-offs surged 295% YoY, = 105% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.57 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor RIG continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.57
-4.0 Clean-2.22 Grey-1.78 Danger0
0.851
DSRI
AR growing faster than revenue?
0.948
GMI
Gross margin declining?
1.12
AQI
Asset quality deteriorating?
1.125
SGI
Revenue growth rate
0.9
DEPI
Depreciation slowing?
0.81
SGAI
SG&A ratio changing?
-0.2342
TATA
Accruals level
1.032
LVGI
Leverage increasing?
05

Altman Z-Score

-1.14
Distress Zone
0 Distress1.102.605.0+ Safe
0.0476
Liquidity
-0.4769
Cumulative profit
-0.153
Operating efficiency
1.0762
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25