B

Remitly Global, Inc. — Earnings Quality Grade B

RELY · Technology

Generally healthy

Revenue
$1.6B
2025
Net Income
$68M
2025
Gross Margin
60.2%
Free Cash Flow
$283M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-3.12
M-Score

Management Signals

View all →
Routine2026-04-10
Adam Messinger · DirectorAppointment
Standard appointment
SEC
Routine2026-04-10
Adam Messinger · Chief Technology OfficerAppointment
Standard appointment
SEC
Routine2026-03-20
Luke Tavis · Chief Accounting OfficerRetirement
Planned succession
SEC
Routine2026-02-18
Matthew Oppenheimer · Chief Executive OfficerAppointment
Standard appointment
SEC
Routine2026-02-18
Sebastian Gunningham · Chief Executive OfficerAppointment
Planned succession
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 64 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 47.7% exceeds revenue growth 29.4%

A3Revenue vs CFFO

Revenue 29.4%, CFFO 191.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 136.2% is >2x revenue growth 29.4%

B3SG&A Ratio

SG&A/Gross Profit = 57.7%. Normal

B4Gross Margin

Gross margin 60.2%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.79. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 4.17

C3Accruals Ratio

Accruals ratio = -17.6%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 7% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 117.7% vs revenue 29.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -13% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.12 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.12
-4.0 Clean-2.22 Grey-1.78 Danger0
1.142
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
0.675
AQI
Asset quality deteriorating?
1.294
SGI
Revenue growth rate
0.697
DEPI
Depreciation slowing?
0.879
SGAI
SG&A ratio changing?
-0.1763
TATA
Accruals level
1.169
LVGI
Leverage increasing?
05

Altman Z-Score

5.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.6286
Liquidity
-0.3156
Cumulative profit
0.0543
Operating efficiency
1.4727
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25