F

Quantum Computing Inc. — Earnings Quality Grade F

QUBT · Technology

Major red flags

Revenue
$1M
2025
Net Income
-$19M
2025
Gross Margin
9.8%
Free Cash Flow
-$37M
01

Screening Summary

7
Passed
6
Watch
4
Failed
8.26
M-Score

Management Signals

View all →
Routine2025-12-17
Yuping Huang · directorInterim
SEC
High Risk2025-12-17
Yuping Huang · Chief Executive OfficerAppointment
2 senior leadership changes within 90 days
SEC
Watch2025-12-17
Yuping Huang · Interim Chief Executive OfficerInterim
Interim CEO appointment
SEC
High Risk2025-12-17
Yuping Huang · Chief Executive OfficerAppointment
2 senior leadership changes within 90 days
SEC
High Risk2025-12-17
Yuping Huang · Chief Executive OfficerAppointment
2 senior leadership changes within 90 days
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 251 days (26 → 278)

!
A2AR vs Revenue Growth

AR growth 1822.2% exceeds revenue growth 82.8%

A3Revenue vs CFFO

Revenue grew 82.8% but CFFO declined -86.9%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 1855.6% exceeds COGS 135.6%

B2CapEx vs Revenue

CapEx growth 10.8% vs revenue 82.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 45777.6%, exceeds 70%

!
B4Gross Margin

Gross margin swung -20.2pp (30.0% → 9.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.62. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 0.7%. Low accruals

C4Cash vs Debt

Cash $1.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 4% of equity. Manageable

!
D2Leverage

Interest coverage = -785.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets 1.6% vs revenue 82.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 8.26 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability8.26
-4.0 Clean-2.22 Grey-1.78 Danger0
10.513
DSRI
AR growing faster than revenue?
3.056
GMI
Gross margin declining?
0.689
AQI
Asset quality deteriorating?
1.828
SGI
Revenue growth rate
1.213
DEPI
Depreciation slowing?
1.139
SGAI
SG&A ratio changing?
0.0072
TATA
Accruals level
0.23
LVGI
Leverage increasing?
05

Altman Z-Score

85.28
Safe Zone
0 Distress1.102.605.0+ Safe
0.6935
Liquidity
-0.1354
Cumulative profit
-0.0115
Operating efficiency
77.3791
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25