F

Quantum-Si Incorporated — Earnings Quality Grade F

QSI · Healthcare

Major red flags

Revenue
$2M
2025
Net Income
-$101M
2025
Gross Margin
47.3%
Free Cash Flow
-$97M
01

Screening Summary

12
Passed
2
Watch
3
Failed
23.07
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 84 days, change -75 days YoY

A2AR vs Revenue Growth

AR growth -57.9% vs revenue growth -20.3%

A3Revenue vs CFFO

Revenue -20.3%, CFFO -7.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -21.4% vs COGS -12.0%. Normal

B2CapEx vs Revenue

CapEx growth -45.8% vs revenue -20.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 3881.5%, exceeds 70%

B4Gross Margin

Gross margin 47.3%, change -5.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.0x. Healthy

D3Soft Asset Growth

Other assets -71.0% vs revenue -20.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = 23.07 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor QSI continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability23.07
-4.0 Clean-2.22 Grey-1.78 Danger0
0.528
DSRI
AR growing faster than revenue?
1.105
GMI
Gross margin declining?
66.31
AQI
Asset quality deteriorating?
0.797
SGI
Revenue growth rate
0.648
DEPI
Depreciation slowing?
1.112
SGAI
SG&A ratio changing?
-0.027
TATA
Accruals level
1.278
LVGI
Leverage increasing?
05

Altman Z-Score

1.26
Grey Zone
0 Distress1.102.605.0+ Safe
0.6223
Liquidity
-2.8419
Cumulative profit
-0.3964
Operating efficiency
8.6768
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25