B

Phoenix Education Partners, Inc — Earnings Quality Grade B

PXED · Consumer Defensive

Generally healthy

Revenue
$1.0B
2025
Net Income
$134M
2025
Gross Margin
56.7%
Free Cash Flow
$65M
01

Screening Summary

13
Passed
3
Watch
0
Failed
-1.9
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 18 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 1.9% vs revenue growth 6.0%

A3Revenue vs CFFO

Revenue 6.0%, CFFO -46.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -0.6% vs revenue 6.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 61.7%. Normal

B4Gross Margin

Gross margin 56.7%, change -0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.65. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.48

!
C3Accruals Ratio

Accruals ratio = 9.4%. Elevated

C4Cash vs Debt

Cash $0.1B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B but equity unavailable or non-positive

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets -22.0% vs revenue 6.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 10% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.90 (grey zone)

04

Beneish M-Score

Manipulation Probability-1.9
-4.0 Clean-2.22 Grey-1.78 Danger0
0.962
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
1.228
AQI
Asset quality deteriorating?
1.06
SGI
Revenue growth rate
0.924
DEPI
Depreciation slowing?
0.967
SGAI
SG&A ratio changing?
0.0942
TATA
Accruals level
0.911
LVGI
Leverage increasing?
05

Altman Z-Score

3.87
Safe Zone
0 Distress1.102.605.0+ Safe
0.2105
Liquidity
0
Cumulative profit
0.3699
Operating efficiency
0
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25