F

ProPetro Holding Corp. — Earnings Quality Grade F

PUMP · Energy

Major red flags

Revenue
$1.3B
2025
Net Income
$1M
2025
Gross Margin
9.9%
Free Cash Flow
$45M
01

Screening Summary

13
Passed
3
Watch
1
Failed
-3.42
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 58 days, change +8 days YoY

A2AR vs Revenue Growth

AR growth 2.4% vs revenue growth -12.1%

A3Revenue vs CFFO

Revenue -12.1%, CFFO -8.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -17.6% vs COGS -11.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 32.8% is >2x revenue growth -12.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 85.3%, exceeds 70%

B4Gross Margin

Gross margin 9.9%, change -0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 281.1x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.0B, FCF/NI = 54.96

C3Accruals Ratio

Accruals ratio = -17.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 43% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 7% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.1x. Healthy

D3Soft Asset Growth

Other assets -72.9% vs revenue -12.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -14% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.42 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor PUMP continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.42
-4.0 Clean-2.22 Grey-1.78 Danger0
1.166
DSRI
AR growing faster than revenue?
1.078
GMI
Gross margin declining?
0.713
AQI
Asset quality deteriorating?
0.879
SGI
Revenue growth rate
1.286
DEPI
Depreciation slowing?
1.071
SGAI
SG&A ratio changing?
-0.1788
TATA
Accruals level
1.272
LVGI
Leverage increasing?
05

Altman Z-Score

2.18
Grey Zone
0 Distress1.102.605.0+ Safe
0.0571
Liquidity
-0.0527
Cumulative profit
0.0124
Operating efficiency
1.7999
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25