F

Pentair plc. — Earnings Quality Grade F

PNR · Industrials

Major red flags

Revenue
$4.2B
2025
Net Income
$654M
2025
Gross Margin
40.5%
Free Cash Flow
$746M
01

Screening Summary

15
Passed
0
Watch
3
Failed
-2.43
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change +8 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.3%, CFFO 6.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.6% vs COGS 0.1%. Normal

B2CapEx vs Revenue

CapEx growth -7.5% vs revenue 2.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 39.3%. Normal

B4Gross Margin

Gross margin 40.5%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 1.14

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 6% of debt $1.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.6B = 119% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets 1.6% vs revenue 2.3%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.43 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.43
-4.0 Clean-2.22 Grey-1.78 Danger0
1.165
DSRI
AR growing faster than revenue?
0.967
GMI
Gross margin declining?
1
AQI
Asset quality deteriorating?
1.023
SGI
Revenue growth rate
1.007
DEPI
Depreciation slowing?
1.066
SGAI
SG&A ratio changing?
-0.0234
TATA
Accruals level
0.962
LVGI
Leverage increasing?
05

Altman Z-Score

4.06
Safe Zone
0 Distress1.102.605.0+ Safe
0.0848
Liquidity
0.4109
Cumulative profit
0.1202
Operating efficiency
1.2899
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Pentair plc. (PNR) Earnings Quality Grade F — EarningsGrade