A

Pagaya Technologies Ltd. — Earnings Quality Grade A

PGY · Technology

Strong financial health

Revenue
$1.3B
2025
Net Income
$81M
2025
Gross Margin
40.6%
Free Cash Flow
$225M
01

Screening Summary

16
Passed
0
Watch
0
Failed
-2.84
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 20.6% vs revenue growth 25.6%

A3Revenue vs CFFO

Revenue 25.6%, CFFO 399.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -40.2% vs revenue 25.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 41.6%. Normal

B4Gross Margin

Gross margin 40.6%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.93. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 2.76

C3Accruals Ratio

Accruals ratio = -10.2%. Low accruals

C4Cash vs Debt

Cash $1.2B covers debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 6% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.4x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -15% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
0.96
DSRI
AR growing faster than revenue?
0.998
GMI
Gross margin declining?
0.711
AQI
Asset quality deteriorating?
1.256
SGI
Revenue growth rate
0.839
DEPI
Depreciation slowing?
0.583
SGAI
SG&A ratio changing?
-0.1017
TATA
Accruals level
1.031
LVGI
Leverage increasing?
05

Altman Z-Score

5.28
Safe Zone
0 Distress1.102.605.0+ Safe
0.8559
Liquidity
-0.558
Cumulative profit
0.1448
Operating efficiency
0.4846
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25