F

Phillips Edison & Company, Inc. — Earnings Quality Grade F

PECO · Real Estate

Major red flags

Revenue
$727M
2025
Net Income
$111M
2025
Gross Margin
71.1%
Free Cash Flow
$212M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.61
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 13.0% vs revenue growth 9.9%

A3Revenue vs CFFO

Revenue 9.9%, CFFO 4.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 43.2% is >2x revenue growth 9.9%

B3SG&A Ratio

SG&A/Gross Profit = 10.0%, excellent (<30%)

B4Gross Margin

Gross margin 71.1%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.13. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.90

C3Accruals Ratio

Accruals ratio = -4.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 1% of debt $2.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 5.0x (>4x). Interest coverage = 1.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -12.5% vs revenue 9.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.61 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor PECO continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.61
-4.0 Clean-2.22 Grey-1.78 Danger0
1.028
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
0.989
AQI
Asset quality deteriorating?
1.099
SGI
Revenue growth rate
1.008
DEPI
Depreciation slowing?
1.031
SGAI
SG&A ratio changing?
-0.0448
TATA
Accruals level
1.072
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Phillips Edison & Company, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25