F

Palladyne AI Corp. — Earnings Quality Grade F

PDYN · Technology

Major red flags

Revenue
$5M
2025
Net Income
$10M
2025
Gross Margin
48.7%
Free Cash Flow
-$28M
01

Screening Summary

5
Passed
7
Watch
5
Failed
22.44
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 67 days (6 → 73)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 687.3% exceeds revenue growth -32.6%

A3Revenue vs CFFO

Revenue -32.6%, CFFO -22.1%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 377.5% exceeds COGS -22.9%

!
B2CapEx vs Revenue

CapEx growth 169.1% is >2x revenue growth -32.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 858.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung -6.5pp (55.2% → 48.7%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = 39.4%. Exceeds 10%

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 34% of equity

D2Leverage

Debt/EBITDA = -0.3x. Healthy

D3Soft Asset Growth

Other assets 5.0% vs revenue -32.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Insufficient data

06

Manipulation Score

F1Beneish M-Score

M-Score = 22.44 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor PDYN continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability22.44
-4.0 Clean-2.22 Grey-1.78 Danger0
11.685
DSRI
AR growing faster than revenue?
1.133
GMI
Gross margin declining?
34.38
AQI
Asset quality deteriorating?
0.674
SGI
Revenue growth rate
1.012
DEPI
Depreciation slowing?
1.553
SGAI
SG&A ratio changing?
0.3936
TATA
Accruals level
0.751
LVGI
Leverage increasing?
05

Altman Z-Score

-11.71
Distress Zone
0 Distress1.102.605.0+ Safe
0.4899
Liquidity
-5.0233
Cumulative profit
-0.3386
Operating efficiency
3.5497
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25