F

PagerDuty, Inc. — Earnings Quality Grade F

PD · Technology

Major red flags

Revenue
$493M
2026
Net Income
$173M
2026
Gross Margin
84.9%
Free Cash Flow
$103M
01

Screening Summary

10
Passed
3
Watch
4
Failed
-1.78
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 80 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 1.0% vs revenue growth 5.4%

A3Revenue vs CFFO

Revenue 5.4%, CFFO -2.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 28.5% is >2x revenue growth 5.4%

B3SG&A Ratio

SG&A/Gross Profit = 68.3%. Normal

B4Gross Margin

Gross margin 84.9%, change +2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.59

!
C3Accruals Ratio

Accruals ratio = 5.9%. Elevated

C4Cash vs Debt

Cash $0.5B covers debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 60% of equity. Over 50%

D2Leverage

Debt/EBITDA = 10.4x (>4x). Interest coverage = 0.9x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 26.0% vs revenue 5.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.78 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor PD continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.78
-4.0 Clean-2.22 Grey-1.78 Danger0
0.959
DSRI
AR growing faster than revenue?
0.977
GMI
Gross margin declining?
1.681
AQI
Asset quality deteriorating?
1.054
SGI
Revenue growth rate
1.766
DEPI
Depreciation slowing?
0.886
SGAI
SG&A ratio changing?
0.0591
TATA
Accruals level
0.859
LVGI
Leverage increasing?
05

Altman Z-Score

1.2
Grey Zone
0 Distress1.102.605.0+ Safe
0.3113
Liquidity
-0.4258
Cumulative profit
0.0268
Operating efficiency
0.3523
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25