C

Puma Biotechnology Inc — Earnings Quality Grade C

PBYI · Healthcare

Some red flags

Revenue
$228M
2025
Net Income
$31M
2025
Gross Margin
74.5%
Free Cash Flow
$42M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.06
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 35 days (51 → 86)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 67.6% exceeds revenue growth -0.9%

A3Revenue vs CFFO

Revenue -0.9%, CFFO 7.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -36.8% vs COGS -9.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 26.8% is >2x revenue growth -0.9%

B3SG&A Ratio

SG&A/Gross Profit = 41.8%. Normal

B4Gross Margin

Gross margin 74.5%, change +2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.34. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.34

C3Accruals Ratio

Accruals ratio = -4.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 32% of equity

D2Leverage

Debt/EBITDA = 0.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 20.2% vs revenue -0.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -19% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.06 (grey zone)

Portfolio monitoring

Monitor PBYI continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.06
-4.0 Clean-2.22 Grey-1.78 Danger0
1.692
DSRI
AR growing faster than revenue?
0.967
GMI
Gross margin declining?
0.782
AQI
Asset quality deteriorating?
0.991
SGI
Revenue growth rate
1.046
DEPI
Depreciation slowing?
0.891
SGAI
SG&A ratio changing?
-0.0494
TATA
Accruals level
0.68
LVGI
Leverage increasing?
05

Altman Z-Score

-13.97
Distress Zone
0 Distress1.102.605.0+ Safe
0.3765
Liquidity
-5.9351
Cumulative profit
0.196
Operating efficiency
1.5163
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25