F

Patrick Industries, Inc. — Earnings Quality Grade F

PATK · Consumer Cyclical

Major red flags

Revenue
$4.0B
2025
Net Income
$135M
2025
Gross Margin
23.1%
Free Cash Flow
$242M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.66
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 6.3%, CFFO 0.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 7.9% vs COGS 5.5%. Normal

B2CapEx vs Revenue

CapEx growth -15.5% vs revenue 6.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 59.1%. Normal

B4Gross Margin

Gross margin 23.1%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.44. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.79

C3Accruals Ratio

Accruals ratio = -6.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 2% of debt $1.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.6B = 134% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.5x. Healthy

D3Soft Asset Growth

Other assets 1.5% vs revenue 6.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor PATK continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
1.083
DSRI
AR growing faster than revenue?
0.974
GMI
Gross margin declining?
0.972
AQI
Asset quality deteriorating?
1.063
SGI
Revenue growth rate
1.012
DEPI
Depreciation slowing?
1.054
SGAI
SG&A ratio changing?
-0.0632
TATA
Accruals level
0.962
LVGI
Leverage increasing?
05

Altman Z-Score

3.36
Safe Zone
0 Distress1.102.605.0+ Safe
0.1705
Liquidity
0.3176
Cumulative profit
0.0818
Operating efficiency
0.626
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25