D

OraSure Technologies, Inc. — Earnings Quality Grade D

OSUR · Healthcare

Significant concerns

Revenue
$115M
2025
Net Income
-$69M
2025
Gross Margin
41.9%
Free Cash Flow
-$53M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-2.72
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 24 days (47 → 70)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -38.1%, CFFO -279.1%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth -9.2% exceeds COGS -37.2%

B2CapEx vs Revenue

CapEx growth 10.5% vs revenue -38.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 153.1%, exceeds 70%

B4Gross Margin

Gross margin 41.9%, change -0.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.71. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -4.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.2x. Healthy

D3Soft Asset Growth

Other assets -14.6% vs revenue -38.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.72 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor OSUR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.72
-4.0 Clean-2.22 Grey-1.78 Danger0
1.506
DSRI
AR growing faster than revenue?
1.02
GMI
Gross margin declining?
1.219
AQI
Asset quality deteriorating?
0.619
SGI
Revenue growth rate
0.918
DEPI
Depreciation slowing?
1.544
SGAI
SG&A ratio changing?
-0.0489
TATA
Accruals level
1.414
LVGI
Leverage increasing?
05

Altman Z-Score

6.83
Safe Zone
0 Distress1.102.605.0+ Safe
0.5509
Liquidity
-0.427
Cumulative profit
-0.169
Operating efficiency
5.4671
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25