C

Omnicell, Inc. — Earnings Quality Grade C

OMCL · Healthcare

Some red flags

Revenue
$1.2B
2025
Net Income
$2M
2025
Gross Margin
42.5%
Free Cash Flow
$69M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.85
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change -17 days YoY

A2AR vs Revenue Growth

AR growth -15.4% vs revenue growth 6.5%

A3Revenue vs CFFO

Revenue 6.5%, CFFO -32.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 13.8% vs COGS 6.3%. Normal

B2CapEx vs Revenue

CapEx growth 9.7% vs revenue 6.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 81.4%, exceeds 70%

B4Gross Margin

Gross margin 42.5%, change +0.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 62.0x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.1B, FCF/NI = 33.80

C3Accruals Ratio

Accruals ratio = -6.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 78% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

D3Soft Asset Growth

Other assets 2.6% vs revenue 6.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.85 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor OMCL continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.85
-4.0 Clean-2.22 Grey-1.78 Danger0
0.794
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.058
AQI
Asset quality deteriorating?
1.065
SGI
Revenue growth rate
1.05
DEPI
Depreciation slowing?
1.011
SGAI
SG&A ratio changing?
-0.0634
TATA
Accruals level
0.908
LVGI
Leverage increasing?
05

Altman Z-Score

3.07
Safe Zone
0 Distress1.102.605.0+ Safe
0.103
Liquidity
0.1949
Cumulative profit
0.0026
Operating efficiency
1.6581
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25