F

Navitas Semiconductor Corporati — Earnings Quality Grade F

NVTS · Technology

Major red flags

Revenue
$46M
2025
Net Income
-$117M
2025
Gross Margin
31.0%
Free Cash Flow
-$44M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-4.45
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 29 days, change -32 days YoY

A2AR vs Revenue Growth

AR growth -74.1% vs revenue growth -44.9%

A3Revenue vs CFFO

Revenue -44.9%, CFFO 27.1%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth -14.2% exceeds COGS -42.4%

B2CapEx vs Revenue

CapEx growth -78.2% vs revenue -44.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 247.0%, exceeds 70%

B4Gross Margin

Gross margin 31.0%, change -3.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -14.8%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 49% of equity

D2Leverage

Debt/EBITDA = -0.1x. Healthy

D3Soft Asset Growth

Other assets -20.0% vs revenue -44.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.45 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor NVTS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.45
-4.0 Clean-2.22 Grey-1.78 Danger0
0.47
DSRI
AR growing faster than revenue?
1.096
GMI
Gross margin declining?
0.713
AQI
Asset quality deteriorating?
0.551
SGI
Revenue growth rate
0.843
DEPI
Depreciation slowing?
1.016
SGAI
SG&A ratio changing?
-0.148
TATA
Accruals level
1.921
LVGI
Leverage increasing?
05

Altman Z-Score

6.45
Safe Zone
0 Distress1.102.605.0+ Safe
0.4152
Liquidity
-1.0025
Cumulative profit
-0.1793
Operating efficiency
7.8098
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25