F

NVIDIA Corporation — Earnings Quality Grade F

NVDA · Technology

Major red flags

Revenue
$215.9B
2026
Net Income
$120.1B
2026
Gross Margin
71.1%
Free Cash Flow
$96.7B
01

Screening Summary

10
Passed
4
Watch
3
Failed
-1.13
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 65 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 65.5%, CFFO 60.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 112.3% exceeds COGS 91.4%

B2CapEx vs Revenue

CapEx growth 86.7% vs revenue 65.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 3.0%, excellent (<30%)

B4Gross Margin

Gross margin 71.1%, change -3.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $96.7B, FCF/NI = 0.81

!
C3Accruals Ratio

Accruals ratio = 8.4%. Elevated

C4Cash vs Debt

Cash $62.6B covers debt $11.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $24.1B = 15% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

!
D3Soft Asset Growth

Other assets grew 173.2% vs revenue 65.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 303% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.13 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-1.13
-4.0 Clean-2.22 Grey-1.78 Danger0
1.008
DSRI
AR growing faster than revenue?
1.055
GMI
Gross margin declining?
1.567
AQI
Asset quality deteriorating?
1.655
SGI
Revenue growth rate
1.061
DEPI
Depreciation slowing?
0.793
SGAI
SG&A ratio changing?
0.0839
TATA
Accruals level
0.807
LVGI
Leverage increasing?
05

Altman Z-Score

13.22
Safe Zone
0 Distress1.102.605.0+ Safe
0.4518
Liquidity
0.7107
Cumulative profit
0.6852
Operating efficiency
3.177
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

NVIDIA Corporation (NVDA) Earnings Quality Grade F — EarningsGrade