D

NetApp, Inc. — Earnings Quality Grade D

NTAP · Technology

Significant concerns

Revenue
$6.6B
2025
Net Income
$1.2B
2025
Gross Margin
70.2%
Free Cash Flow
$1.3B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.46
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 11 days

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 4.9%, CFFO -10.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.0% vs COGS 6.8%. Normal

B2CapEx vs Revenue

CapEx growth 8.4% vs revenue 4.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.2%. Normal

B4Gross Margin

Gross margin 70.2%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.27. Profits backed by cash

C2Free Cash Flow

FCF $1.3B, FCF/NI = 1.13

C3Accruals Ratio

Accruals ratio = -3.0%. Low accruals

C4Cash vs Debt

Cash $3.8B covers debt $3.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.8B = 266% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.1x. Healthy

D3Soft Asset Growth

Other assets 14.9% vs revenue 4.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.46 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.46
-4.0 Clean-2.22 Grey-1.78 Danger0
1.18
DSRI
AR growing faster than revenue?
1.008
GMI
Gross margin declining?
0.92
AQI
Asset quality deteriorating?
1.049
SGI
Revenue growth rate
0.993
DEPI
Depreciation slowing?
0.972
SGAI
SG&A ratio changing?
-0.0296
TATA
Accruals level
1.071
LVGI
Leverage increasing?
05

Altman Z-Score

1.73
Grey Zone
0 Distress1.102.605.0+ Safe
0.1099
Liquidity
0
Cumulative profit
0.1337
Operating efficiency
0.1063
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

NetApp, Inc. (NTAP) Earnings Quality Grade D — EarningsGrade