F

Norfolk Southern Corporation — Earnings Quality Grade F

NSC · Industrials

Major red flags

Revenue
$12.2B
2025
Net Income
$2.9B
2025
Gross Margin
36.3%
Free Cash Flow
$2.2B
01

Screening Summary

16
Passed
0
Watch
1
Failed
-2.7
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 21 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -9.1% vs revenue growth 0.5%

A3Revenue vs CFFO

Revenue 0.5%, CFFO 7.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -2.2% vs COGS 2.3%. Normal

B2CapEx vs Revenue

CapEx growth -7.4% vs revenue 0.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = -1.9%, excellent (<30%)

B4Gross Margin

Gross margin 36.3%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.52. Profits backed by cash

C2Free Cash Flow

FCF $2.2B, FCF/NI = 0.75

C3Accruals Ratio

Accruals ratio = -3.3%. Low accruals

C4Cash vs Debt

Cash $1.5B covers only 9% of debt $17.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Other assets 13.7% vs revenue 0.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
0.904
DSRI
AR growing faster than revenue?
1.031
GMI
Gross margin declining?
1.151
AQI
Asset quality deteriorating?
1.005
SGI
Revenue growth rate
0.989
DEPI
Depreciation slowing?
1.403
SGAI
SG&A ratio changing?
-0.0329
TATA
Accruals level
0.968
LVGI
Leverage increasing?
05

Altman Z-Score

2.08
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0128
Liquidity
0.2926
Cumulative profit
0.0985
Operating efficiency
0.5237
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Norfolk Southern Corporation (NSC) Earnings Quality Grade F — EarningsGrade