A

National HealthCare Corporation — Earnings Quality Grade A

NHC · Healthcare

Strong financial health

Revenue
$1.5B
2025
Net Income
$120M
2025
Gross Margin
39.3%
Free Cash Flow
$149M
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.58
M-Score

Management Signals

View all →
Watch2026-02-17
David Gifford · DIRECTORDeparture
2 board departures
SEC
Routine2026-02-17
David Gifford · DirectorAppointment
Standard appointment
SEC
Routine2026-02-17
David Gifford · ChairAppointment
Standard appointment
SEC
Routine2026-02-17
Robert Adams · PresidentAppointment
Standard appointment
SEC
Routine2026-02-17
David Gifford · independent directorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 33 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth 2.7% vs revenue growth 16.9%

A3Revenue vs CFFO

Revenue 16.9%, CFFO 72.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.8% vs COGS 13.6%. Normal

B2CapEx vs Revenue

CapEx growth 32.1% vs revenue 16.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 7.7%, excellent (<30%)

B4Gross Margin

Gross margin 39.3%, change +1.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.54. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.24

C3Accruals Ratio

Accruals ratio = -4.3%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets -3.7% vs revenue 16.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.58 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.58
-4.0 Clean-2.22 Grey-1.78 Danger0
0.878
DSRI
AR growing faster than revenue?
0.954
GMI
Gross margin declining?
1.018
AQI
Asset quality deteriorating?
1.169
SGI
Revenue growth rate
0.889
DEPI
Depreciation slowing?
0.915
SGAI
SG&A ratio changing?
-0.0426
TATA
Accruals level
0.784
LVGI
Leverage increasing?
05

Altman Z-Score

5.9
Safe Zone
0 Distress1.102.605.0+ Safe
0.1364
Liquidity
0.5457
Cumulative profit
0.1106
Operating efficiency
2.365
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25