C

Netflix, Inc. — Earnings Quality Grade C

NFLX · Communication Services

Some red flags

Revenue
$45.2B
2025
Net Income
$11.0B
2025
Gross Margin
48.5%
Free Cash Flow
$9.5B
01

Screening Summary

12
Passed
4
Watch
1
Failed
-1.98
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 52.1% exceeds revenue growth 15.9%

A3Revenue vs CFFO

Revenue 15.9%, CFFO 37.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 56.6% is >2x revenue growth 15.9%

B3SG&A Ratio

SG&A/Gross Profit = 23.7%, excellent (<30%)

B4Gross Margin

Gross margin 48.5%, change +2.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.92. Profits backed by cash

C2Free Cash Flow

FCF $9.5B, FCF/NI = 0.86

C3Accruals Ratio

Accruals ratio = 1.5%. Low accruals

!
C4Cash vs Debt

Cash $9.1B covers 63% of debt $14.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $32.8B = 123% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.5x. Healthy

D3Soft Asset Growth

Other assets 20.2% vs revenue 15.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.98 (grey zone)

04

Beneish M-Score

Manipulation Probability-1.98
-4.0 Clean-2.22 Grey-1.78 Danger0
1.313
DSRI
AR growing faster than revenue?
0.95
GMI
Gross margin declining?
1.005
AQI
Asset quality deteriorating?
1.159
SGI
Revenue growth rate
1.016
DEPI
Depreciation slowing?
0.97
SGAI
SG&A ratio changing?
0.015
TATA
Accruals level
0.96
LVGI
Leverage increasing?
05

Altman Z-Score

5.32
Safe Zone
0 Distress1.102.605.0+ Safe
0.0367
Liquidity
0.7605
Cumulative profit
0.2428
Operating efficiency
0.9184
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Netflix, Inc. (NFLX) Earnings Quality Grade C — EarningsGrade