F

New Fortress Energy Inc. — Earnings Quality Grade F

NFE · Energy

Major red flags

Revenue
$1.5B
2025
Net Income
-$1.8B
2025
Gross Margin
23.6%
Free Cash Flow
-$1.2B
01

Screening Summary

6
Passed
7
Watch
4
Failed
-2.29
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 58 days (51 → 110)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 36.4% exceeds revenue growth -36.2%

A3Revenue vs CFFO

Revenue -36.2%, CFFO -196.9%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 15.7% exceeds COGS -8.6%

B2CapEx vs Revenue

CapEx growth -69.5% vs revenue -36.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 86.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung -23.1pp (46.7% → 23.6%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.32. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-1.2B)

C3Accruals Ratio

Accruals ratio = -11.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 3% of debt $8.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 103% of equity. Over 50%

!
D2Leverage

Interest coverage = -0.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -43.8% vs revenue -36.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -81% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.29 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor NFE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.29
-4.0 Clean-2.22 Grey-1.78 Danger0
2.139
DSRI
AR growing faster than revenue?
1.977
GMI
Gross margin declining?
0.325
AQI
Asset quality deteriorating?
0.638
SGI
Revenue growth rate
0.587
DEPI
Depreciation slowing?
1.644
SGAI
SG&A ratio changing?
-0.1194
TATA
Accruals level
1.181
LVGI
Leverage increasing?
05

Altman Z-Score

-5.72
Distress Zone
0 Distress1.102.605.0+ Safe
-0.6939
Liquidity
-0.1564
Cumulative profit
-0.1012
Operating efficiency
0.0178
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25