F

NeoGenomics, Inc. — Earnings Quality Grade F

NEO · Healthcare

Major red flags

Revenue
$727M
2025
Net Income
-$108M
2025
Gross Margin
43.2%
Free Cash Flow
-$22M
01

Screening Summary

8
Passed
4
Watch
5
Failed
-2.68
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 80 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 5.8% vs revenue growth 10.1%

A3Revenue vs CFFO

Revenue grew 10.1% but CFFO declined -25.5%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 6.8% vs COGS 11.5%. Normal

B2CapEx vs Revenue

CapEx growth -34.2% vs revenue 10.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 105.5%, exceeds 70%

B4Gross Margin

Gross margin 43.2%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -8.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 39% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 97% of equity. Over 50%

!
D2Leverage

Interest coverage = -23.5x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 59.6% vs revenue 10.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.68 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor NEO continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.68
-4.0 Clean-2.22 Grey-1.78 Danger0
0.961
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
1.138
AQI
Asset quality deteriorating?
1.101
SGI
Revenue growth rate
1.004
DEPI
Depreciation slowing?
0.97
SGAI
SG&A ratio changing?
-0.0833
TATA
Accruals level
0.808
LVGI
Leverage increasing?
05

Altman Z-Score

1.5
Grey Zone
0 Distress1.102.605.0+ Safe
0.2118
Liquidity
-0.319
Cumulative profit
-0.0783
Operating efficiency
1.5987
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25