C

Newmont Corporation — Earnings Quality Grade C

NEM · Basic Materials

Some red flags

Revenue
$22.7B
2025
Net Income
$7.1B
2025
Gross Margin
53.2%
Free Cash Flow
$7.3B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.71
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 1.0% vs revenue growth 21.3%

A3Revenue vs CFFO

Revenue 21.3%, CFFO 62.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 23.1% far exceeds COGS -8.1%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth -10.8% vs revenue 21.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 3.2%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +15.0pp (38.2% → 53.2%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.46. Profits backed by cash

C2Free Cash Flow

FCF $7.3B, FCF/NI = 1.03

C3Accruals Ratio

Accruals ratio = -5.7%. Low accruals

C4Cash vs Debt

Cash $8.2B covers debt $5.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.7B = 8% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets 17.8% vs revenue 21.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
0.833
DSRI
AR growing faster than revenue?
0.719
GMI
Gross margin declining?
1.007
AQI
Asset quality deteriorating?
1.213
SGI
Revenue growth rate
1.014
DEPI
Depreciation slowing?
0.712
SGAI
SG&A ratio changing?
-0.0569
TATA
Accruals level
0.708
LVGI
Leverage increasing?
05

Altman Z-Score

3.94
Safe Zone
0 Distress1.102.605.0+ Safe
0.1287
Liquidity
0.0601
Cumulative profit
0.2026
Operating efficiency
1.4674
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Newmont Corporation (NEM) Earnings Quality Grade C — EarningsGrade