F

Nordson Corporation — Earnings Quality Grade F

NDSN · Industrials

Major red flags

Revenue
$2.8B
2025
Net Income
$484M
2025
Gross Margin
55.2%
Free Cash Flow
$661M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.66
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -1.5% vs revenue growth 3.8%

A3Revenue vs CFFO

Revenue 3.8%, CFFO 29.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -6.7% vs COGS 4.0%. Normal

B2CapEx vs Revenue

CapEx growth -9.9% vs revenue 3.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.0%. Normal

B4Gross Margin

Gross margin 55.2%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.48. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 1.36

C3Accruals Ratio

Accruals ratio = -4.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 5% of debt $2.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.0B = 131% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 51.2% vs revenue 3.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
0.949
DSRI
AR growing faster than revenue?
1.002
GMI
Gross margin declining?
1.012
AQI
Asset quality deteriorating?
1.038
SGI
Revenue growth rate
0.87
DEPI
Depreciation slowing?
0.968
SGAI
SG&A ratio changing?
-0.0397
TATA
Accruals level
0.941
LVGI
Leverage increasing?
05

Altman Z-Score

4.98
Safe Zone
0 Distress1.102.605.0+ Safe
0.0819
Liquidity
0.7774
Cumulative profit
0.1186
Operating efficiency
1.059
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Nordson Corporation (NDSN) Earnings Quality Grade F — EarningsGrade