F

MaxCyte, Inc. — Earnings Quality Grade F

MXCT · Healthcare

Major red flags

Revenue
$33M
2025
Net Income
-$45M
2025
Gross Margin
81.2%
Free Cash Flow
-$36M
01

Screening Summary

11
Passed
3
Watch
2
Failed
-2.68
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 39 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -25.2% vs revenue growth -14.5%

A3Revenue vs CFFO

Revenue -14.5%, CFFO -24.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -15.3% vs COGS -12.4%. Normal

B2CapEx vs Revenue

CapEx growth 7.1% vs revenue -14.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 175.5%, exceeds 70%

B4Gross Margin

Gross margin 81.2%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 61.0% vs revenue -14.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Insufficient data

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.68 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor MXCT continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.68
-4.0 Clean-2.22 Grey-1.78 Danger0
0.875
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
1.765
AQI
Asset quality deteriorating?
0.855
SGI
Revenue growth rate
0.887
DEPI
Depreciation slowing?
0.976
SGAI
SG&A ratio changing?
-0.0505
TATA
Accruals level
1.069
LVGI
Leverage increasing?
05

Altman Z-Score

3.47
Safe Zone
0 Distress1.102.605.0+ Safe
0.5141
Liquidity
-1.2912
Cumulative profit
-0.2236
Operating efficiency
5.5289
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25