B

MUELLER WATER PRODUCTS — Earnings Quality Grade B

MWA · Industrials

Generally healthy

Revenue
$1.4B
2025
Net Income
$192M
2025
Gross Margin
36.1%
Free Cash Flow
$172M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.52
M-Score

Management Signals

View all →
Routine2026-02-23
Scott Floyd · DirectorDeparture
SEC
Routine2026-02-23
Scott Floyd · DirectorAppointment
Standard appointment
SEC
Routine2025-11-06
Marietta E. Zakas · DirectorRetirement
SEC
Routine2025-11-06
Paul McAndrew · directorAppointment
Standard appointment
SEC
Routine2025-11-06
Paul McAndrew Appointed · CEOAppointment
Planned succession
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth -0.9% vs revenue growth 8.7%

A3Revenue vs CFFO

Revenue 8.7%, CFFO -8.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.9% vs COGS 6.7%. Normal

B2CapEx vs Revenue

CapEx growth -0.2% vs revenue 8.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.9%. Normal

B4Gross Margin

Gross margin 36.1%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.14. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.90

C3Accruals Ratio

Accruals ratio = -1.5%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 96% of debt $0.5B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 40% of equity

D2Leverage

Debt/EBITDA = 1.4x. Healthy

D3Soft Asset Growth

Other assets 13.9% vs revenue 8.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.52 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.52
-4.0 Clean-2.22 Grey-1.78 Danger0
0.911
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
0.92
AQI
Asset quality deteriorating?
1.087
SGI
Revenue growth rate
1.403
DEPI
Depreciation slowing?
0.927
SGAI
SG&A ratio changing?
-0.015
TATA
Accruals level
0.932
LVGI
Leverage increasing?
05

Altman Z-Score

4.53
Safe Zone
0 Distress1.102.605.0+ Safe
0.4017
Liquidity
-0.0947
Cumulative profit
0.1486
Operating efficiency
1.1452
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25