F

Mettler-Toledo International, I — Earnings Quality Grade F

MTD · Healthcare

Major red flags

Revenue
$4.0B
2025
Net Income
$869M
2025
Gross Margin
59.4%
Free Cash Flow
$849M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.44
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 71 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 4.0%, CFFO -1.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 13.1% vs COGS 5.8%. Normal

B2CapEx vs Revenue

CapEx growth 3.1% vs revenue 4.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 41.8%. Normal

B4Gross Margin

Gross margin 59.4%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.10. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 0.98

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 3% of debt $2.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = -4308% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.7x. Healthy

!
D3Soft Asset Growth

Other assets grew 41.1% vs revenue 4.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.089
DSRI
AR growing faster than revenue?
1.011
GMI
Gross margin declining?
1.029
AQI
Asset quality deteriorating?
1.04
SGI
Revenue growth rate
1.066
DEPI
Depreciation slowing?
1.025
SGAI
SG&A ratio changing?
-0.0233
TATA
Accruals level
0.956
LVGI
Leverage increasing?
05

Altman Z-Score

10.42
Safe Zone
0 Distress1.102.605.0+ Safe
0.0443
Liquidity
2.4883
Cumulative profit
0.301
Operating efficiency
-0.0063
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Mettler-Toledo International, I (MTD) Earnings Quality Grade F — EarningsGrade