F

Marine Products Corporation — Earnings Quality Grade F

MPX · Consumer Cyclical

Major red flags

Revenue
$244M
2025
Net Income
$11M
2025
Gross Margin
19.1%
Free Cash Flow
$15M
01

Screening Summary

12
Passed
1
Watch
2
Failed
0.12
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 3.3%, CFFO -44.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.5% vs COGS 3.4%. Normal

B2CapEx vs Revenue

CapEx growth -66.5% vs revenue 3.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 70.0%, exceeds 70%

B4Gross Margin

Gross margin 19.1%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.45. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.31

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Insufficient data

D3Soft Asset Growth

Other assets -0.0% vs revenue 3.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 0.12 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor MPX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability0.12
-4.0 Clean-2.22 Grey-1.78 Danger0
4.359
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
0.44
AQI
Asset quality deteriorating?
1.033
SGI
Revenue growth rate
0.847
DEPI
Depreciation slowing?
1.158
SGAI
SG&A ratio changing?
-0.0345
TATA
Accruals level
1.267
LVGI
Leverage increasing?
05

Altman Z-Score

13.23
Safe Zone
0 Distress1.102.605.0+ Safe
0.6111
Liquidity
0.825
Cumulative profit
0.0953
Operating efficiency
5.6121
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25