F

Marathon Petroleum Corporation — Earnings Quality Grade F

MPC · Energy

Major red flags

Revenue
$132.7B
2025
Net Income
$4.0B
2025
Gross Margin
7.5%
Free Cash Flow
$4.8B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.84
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 28 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -7.4% vs revenue growth -4.4%

A3Revenue vs CFFO

Revenue -4.4%, CFFO -4.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.9% vs COGS -5.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 37.6% is >2x revenue growth -4.4%

B3SG&A Ratio

SG&A/Gross Profit = 33.5%. Normal

B4Gross Margin

Gross margin 7.5%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.04. Profits backed by cash

C2Free Cash Flow

FCF $4.8B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

C4Cash vs Debt

Cash $3.7B covers only 11% of debt $34.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $12.1B = 70% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

D3Soft Asset Growth

Other assets 17.7% vs revenue -4.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 20% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
0.969
DSRI
AR growing faster than revenue?
0.887
GMI
Gross margin declining?
1.054
AQI
Asset quality deteriorating?
0.956
SGI
Revenue growth rate
1.091
DEPI
Depreciation slowing?
1.088
SGAI
SG&A ratio changing?
-0.0501
TATA
Accruals level
1.041
LVGI
Leverage increasing?
05

Altman Z-Score

2.92
Safe Zone
0 Distress1.102.605.0+ Safe
0.0608
Liquidity
0.4735
Cumulative profit
0.1004
Operating efficiency
0.2892
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Marathon Petroleum Corporation (MPC) Earnings Quality Grade F — EarningsGrade