F

Modine Manufacturing Company — Earnings Quality Grade F

MOD · Consumer Cyclical

Major red flags

Revenue
$2.6B
2025
Net Income
$184M
2025
Gross Margin
24.9%
Free Cash Flow
$129M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.53
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 68 days, change +4 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 7.3%, CFFO -0.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.7% vs COGS 3.1%. Normal

B2CapEx vs Revenue

CapEx growth -4.2% vs revenue 7.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 51.6%. Normal

B4Gross Margin

Gross margin 24.9%, change +3.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.16. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.70

C3Accruals Ratio

Accruals ratio = -1.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 20% of debt $0.4B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 42% of equity

D2Leverage

Debt/EBITDA = 1.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 21.3% vs revenue 7.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.53 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor MOD continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.53
-4.0 Clean-2.22 Grey-1.78 Danger0
1.055
DSRI
AR growing faster than revenue?
0.876
GMI
Gross margin declining?
0.923
AQI
Asset quality deteriorating?
1.073
SGI
Revenue growth rate
0.801
DEPI
Depreciation slowing?
1.13
SGAI
SG&A ratio changing?
-0.0153
TATA
Accruals level
0.855
LVGI
Leverage increasing?
05

Altman Z-Score

4.81
Safe Zone
0 Distress1.102.605.0+ Safe
0.2191
Liquidity
0.4396
Cumulative profit
0.1462
Operating efficiency
0.9107
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25