F

Altria Group, Inc. — Earnings Quality Grade F

MO · Consumer Defensive

Major red flags

Revenue
$20.1B
2025
Net Income
$6.9B
2025
Gross Margin
72.2%
Free Cash Flow
$9.1B
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.36
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 5 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -1.5%, CFFO 6.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.9% vs COGS -7.9%. Normal

!
B2CapEx vs Revenue

CapEx growth 52.1% is >2x revenue growth -1.5%

B3SG&A Ratio

SG&A/Gross Profit = 17.2%, excellent (<30%)

B4Gross Margin

Gross margin 72.2%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.34. Profits backed by cash

C2Free Cash Flow

FCF $9.1B, FCF/NI = 1.31

C3Accruals Ratio

Accruals ratio = -6.7%. Low accruals

C4Cash vs Debt

Cash $4.5B covers only 17% of debt $25.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $17.7B = -504% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.4x. Healthy

D3Soft Asset Growth

Other assets 17.2% vs revenue -1.5%. Normal

!
D4Asset Impairment

Write-offs up 151% YoY

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.36 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.36
-4.0 Clean-2.22 Grey-1.78 Danger0
1.508
DSRI
AR growing faster than revenue?
0.973
GMI
Gross margin declining?
0.947
AQI
Asset quality deteriorating?
0.985
SGI
Revenue growth rate
1.116
DEPI
Depreciation slowing?
0.93
SGAI
SG&A ratio changing?
-0.0669
TATA
Accruals level
1.039
LVGI
Leverage increasing?
05

Altman Z-Score

4.63
Safe Zone
0 Distress1.102.605.0+ Safe
-0.092
Liquidity
1.0124
Cumulative profit
0.3017
Operating efficiency
-0.091
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Altria Group, Inc. (MO) Earnings Quality Grade F — EarningsGrade