F

McCormick & Company, Incorporat — Earnings Quality Grade F

MKC · Consumer Defensive

Major red flags

Revenue
$6.8B
2025
Net Income
$789M
2025
Gross Margin
37.9%
Free Cash Flow
$740M
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.45
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 34 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 7.1% vs revenue growth 1.7%

A3Revenue vs CFFO

Revenue 1.7%, CFFO 4.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.6% vs COGS 2.8%. Normal

B2CapEx vs Revenue

CapEx growth -19.3% vs revenue 1.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.9%. Normal

B4Gross Margin

Gross margin 37.9%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.22. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 0.94

C3Accruals Ratio

Accruals ratio = -1.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $4.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.8B = 153% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.1x. Healthy

D3Soft Asset Growth

Other assets -17.6% vs revenue 1.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
1.052
DSRI
AR growing faster than revenue?
1.017
GMI
Gross margin declining?
1
AQI
Asset quality deteriorating?
1.017
SGI
Revenue growth rate
0.934
DEPI
Depreciation slowing?
0.969
SGAI
SG&A ratio changing?
-0.0131
TATA
Accruals level
0.943
LVGI
Leverage increasing?
05

Altman Z-Score

1.86
Grey Zone
0 Distress1.102.605.0+ Safe
-0.07
Liquidity
0.2891
Cumulative profit
0.084
Operating efficiency
0.7718
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

McCormick & Company, Incorporat (MKC) Earnings Quality Grade F — EarningsGrade