C

Miami International Holdings, I — Earnings Quality Grade C

MIAX · Financial Services

Some red flags

Revenue
$1.4B
2025
Net Income
-$70M
2025
Gross Margin
31.6%
Free Cash Flow
$133M
01

Screening Summary

14
Passed
4
Watch
0
Failed
-3.39
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 26 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 6.2% vs revenue growth 19.6%

A3Revenue vs CFFO

Revenue 19.6%, CFFO 50.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -10.6% vs revenue 19.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 62.9%. Normal

!
B4Gross Margin

Gross margin swung +7.4pp (24.2% → 31.6%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -2.40. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -1.90

C3Accruals Ratio

Accruals ratio = -18.9%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 31% of equity

D2Leverage

Debt/EBITDA = -0.3x. Healthy

D3Soft Asset Growth

Other assets -1.8% vs revenue 19.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 38% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.39 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor MIAX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.39
-4.0 Clean-2.22 Grey-1.78 Danger0
0.887
DSRI
AR growing faster than revenue?
0.766
GMI
Gross margin declining?
0.777
AQI
Asset quality deteriorating?
1.196
SGI
Revenue growth rate
0.878
DEPI
Depreciation slowing?
1.002
SGAI
SG&A ratio changing?
-0.1889
TATA
Accruals level
0.596
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Miami International Holdings, I is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25