F

MGP Ingredients, Inc. — Earnings Quality Grade F

MGPI · Consumer Defensive

Major red flags

Revenue
$536M
2025
Net Income
-$108M
2025
Gross Margin
37.2%
Free Cash Flow
$76M
01

Screening Summary

12
Passed
2
Watch
3
Failed
-3.69
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 79 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -23.8%, CFFO 18.8%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 4.9% exceeds COGS -19.3%

B2CapEx vs Revenue

CapEx growth -36.1% vs revenue -23.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 58.1%. Normal

B4Gross Margin

Gross margin 37.2%, change -3.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.13. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.71

C3Accruals Ratio

Accruals ratio = -18.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 7% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 50% of equity. Over 50%

D2Leverage

Debt/EBITDA = -3.9x. Healthy

D3Soft Asset Growth

Other assets -34.2% vs revenue -23.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -30% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.69 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor MGPI continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.69
-4.0 Clean-2.22 Grey-1.78 Danger0
1.026
DSRI
AR growing faster than revenue?
1.095
GMI
Gross margin declining?
0.801
AQI
Asset quality deteriorating?
0.762
SGI
Revenue growth rate
0.943
DEPI
Depreciation slowing?
1.247
SGAI
SG&A ratio changing?
-0.1856
TATA
Accruals level
1.239
LVGI
Leverage increasing?
05

Altman Z-Score

3.83
Safe Zone
0 Distress1.102.605.0+ Safe
0.2611
Liquidity
0.3607
Cumulative profit
-0.0755
Operating efficiency
1.3841
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25