F

MercadoLibre, Inc. — Earnings Quality Grade F

MELI · Consumer Cyclical

Major red flags

Revenue
$28.9B
2025
Net Income
$2.0B
2025
Gross Margin
44.5%
Free Cash Flow
$10.8B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-3.13
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 5 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 39.1%, CFFO 53.0%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 92.6% exceeds COGS 43.2%

B2CapEx vs Revenue

CapEx growth 56.2% vs revenue 39.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 33.4%. Normal

B4Gross Margin

Gross margin 44.5%, change -1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 6.07. Profits backed by cash

C2Free Cash Flow

FCF $10.8B, FCF/NI = 5.39

C3Accruals Ratio

Accruals ratio = -23.7%. Low accruals

C4Cash vs Debt

Cash $5.5B covers only 48% of debt $11.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 158.2% vs revenue 39.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.13 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.13
-4.0 Clean-2.22 Grey-1.78 Danger0
1.041
DSRI
AR growing faster than revenue?
1.036
GMI
Gross margin declining?
1.052
AQI
Asset quality deteriorating?
1.391
SGI
Revenue growth rate
1.297
DEPI
Depreciation slowing?
0.98
SGAI
SG&A ratio changing?
-0.2372
TATA
Accruals level
1.008
LVGI
Leverage increasing?
05

Altman Z-Score

1.87
Grey Zone
0 Distress1.102.605.0+ Safe
0.1158
Liquidity
0.1361
Cumulative profit
0.0704
Operating efficiency
0.1879
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

MercadoLibre, Inc. (MELI) Earnings Quality Grade F — EarningsGrade