F

Medtronic plc. — Earnings Quality Grade F

MDT · Healthcare

Major red flags

Revenue
$33.5B
2025
Net Income
$4.7B
2025
Gross Margin
65.3%
Free Cash Flow
$5.2B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.58
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 71 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 6.3% vs revenue growth 3.6%

A3Revenue vs CFFO

Revenue 3.6%, CFFO 3.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.0% vs COGS 3.7%. Normal

B2CapEx vs Revenue

CapEx growth 17.1% vs revenue 3.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.5%. Normal

B4Gross Margin

Gross margin 65.3%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.51. Profits backed by cash

C2Free Cash Flow

FCF $5.2B, FCF/NI = 1.11

C3Accruals Ratio

Accruals ratio = -2.6%. Low accruals

C4Cash vs Debt

Cash $9.0B covers only 31% of debt $28.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $53.4B = 111% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.1x. Healthy

D3Soft Asset Growth

Other assets -11.4% vs revenue 3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.58 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.58
-4.0 Clean-2.22 Grey-1.78 Danger0
1.026
DSRI
AR growing faster than revenue?
1
GMI
Gross margin declining?
0.967
AQI
Asset quality deteriorating?
1.036
SGI
Revenue growth rate
1.022
DEPI
Depreciation slowing?
0.975
SGAI
SG&A ratio changing?
-0.026
TATA
Accruals level
1.089
LVGI
Leverage increasing?
05

Altman Z-Score

3.53
Safe Zone
0 Distress1.102.605.0+ Safe
0.1193
Liquidity
0.3433
Cumulative profit
0.0693
Operating efficiency
1.1059
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Medtronic plc. (MDT) Earnings Quality Grade F — EarningsGrade