F

Mondelez International, Inc. — Earnings Quality Grade F

MDLZ · Consumer Defensive

Major red flags

Revenue
$38.5B
2025
Net Income
$2.5B
2025
Gross Margin
28.4%
Free Cash Flow
$3.2B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.4
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 0.7% vs revenue growth 5.8%

A3Revenue vs CFFO

Revenue 5.8%, CFFO -8.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 15.5% vs COGS 24.4%. Normal

B2CapEx vs Revenue

CapEx growth -7.8% vs revenue 5.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 65.6%. Normal

!
B4Gross Margin

Gross margin swung -10.7pp (39.1% → 28.4%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.84. Profits backed by cash

C2Free Cash Flow

FCF $3.2B, FCF/NI = 1.32

C3Accruals Ratio

Accruals ratio = -2.9%. Low accruals

C4Cash vs Debt

Cash $2.1B covers only 10% of debt $21.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $44.0B = 170% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets -19.9% vs revenue 5.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
0.953
DSRI
AR growing faster than revenue?
1.379
GMI
Gross margin declining?
1.004
AQI
Asset quality deteriorating?
1.058
SGI
Revenue growth rate
1.059
DEPI
Depreciation slowing?
0.912
SGAI
SG&A ratio changing?
-0.0289
TATA
Accruals level
1.064
LVGI
Leverage increasing?
05

Altman Z-Score

1.78
Grey Zone
0 Distress1.102.605.0+ Safe
-0.1247
Liquidity
0.5094
Cumulative profit
0.0505
Operating efficiency
0.5667
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Mondelez International, Inc. (MDLZ) Earnings Quality Grade F — EarningsGrade