F

Moody's Corporation — Earnings Quality Grade F

MCO · Financial Services

Major red flags

Revenue
$7.7B
2025
Net Income
$2.5B
2025
Gross Margin
74.4%
Free Cash Flow
$2.6B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.48
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 96 days, change +3 days YoY

A2AR vs Revenue Growth

AR growth 12.4% vs revenue growth 8.9%

A3Revenue vs CFFO

Revenue 8.9%, CFFO 2.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 2.8% vs revenue 8.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 31.4%. Normal

B4Gross Margin

Gross margin 74.4%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.18. Profits backed by cash

C2Free Cash Flow

FCF $2.6B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -2.8%. Low accruals

C4Cash vs Debt

Cash $2.4B covers only 33% of debt $7.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.2B = 203% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.9x. Healthy

D3Soft Asset Growth

Other assets -37.9% vs revenue 8.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.48 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.48
-4.0 Clean-2.22 Grey-1.78 Danger0
1.032
DSRI
AR growing faster than revenue?
0.975
GMI
Gross margin declining?
1.011
AQI
Asset quality deteriorating?
1.089
SGI
Revenue growth rate
1.023
DEPI
Depreciation slowing?
0.954
SGAI
SG&A ratio changing?
-0.0279
TATA
Accruals level
0.946
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Moody's Corporation is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Moody's Corporation (MCO) Earnings Quality Grade F — EarningsGrade