F

MediaAlpha, Inc. — Earnings Quality Grade F

MAX · Communication Services

Major red flags

Revenue
$1.1B
2025
Net Income
$26M
2025
Gross Margin
15.0%
Free Cash Flow
$65M
01

Screening Summary

13
Passed
1
Watch
2
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change -20 days YoY

A2AR vs Revenue Growth

AR growth -13.9% vs revenue growth 28.8%

A3Revenue vs CFFO

Revenue 28.8%, CFFO 43.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -48.0% vs revenue 28.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 66.0%. Normal

B4Gross Margin

Gross margin 15.0%, change -1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.56. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.55

C3Accruals Ratio

Accruals ratio = -10.4%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 31% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 1234% of equity. Over 50%

D2Leverage

Debt/EBITDA = -1.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 74.4% vs revenue 28.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor MAX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

05

Altman Z-Score

-5.36
Distress Zone
0 Distress1.102.605.0+ Safe
0.0696
Liquidity
-1.2514
Cumulative profit
-0.2601
Operating efficiency
0.0101
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25