F

LSI Industries Inc. — Earnings Quality Grade F

LYTS · Technology

Major red flags

Revenue
$573M
2025
Net Income
$24M
2025
Gross Margin
24.7%
Free Cash Flow
$35M
01

Screening Summary

11
Passed
2
Watch
4
Failed
-2.28
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 22.1% but CFFO declined -12.2%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 12.6% vs COGS 28.3%. Normal

B2CapEx vs Revenue

CapEx growth -35.7% vs revenue 22.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 74.7%, exceeds 70%

B4Gross Margin

Gross margin 24.7%, change -3.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.56. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.42

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 5% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 62% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 213.6% vs revenue 22.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.28 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor LYTS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.28
-4.0 Clean-2.22 Grey-1.78 Danger0
1.087
DSRI
AR growing faster than revenue?
1.147
GMI
Gross margin declining?
0.985
AQI
Asset quality deteriorating?
1.221
SGI
Revenue growth rate
0.823
DEPI
Depreciation slowing?
0.889
SGAI
SG&A ratio changing?
-0.0347
TATA
Accruals level
0.965
LVGI
Leverage increasing?
05

Altman Z-Score

4.22
Safe Zone
0 Distress1.102.605.0+ Safe
0.2443
Liquidity
0.167
Cumulative profit
0.0912
Operating efficiency
1.3929
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25