C

Lam Research Corporation — Earnings Quality Grade C

LRCX · Technology

Some red flags

Revenue
$18.4B
2025
Net Income
$5.4B
2025
Gross Margin
48.7%
Free Cash Flow
$5.4B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.36
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 23.7%, CFFO 32.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.1% vs COGS 20.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 91.4% is >2x revenue growth 23.7%

B3SG&A Ratio

SG&A/Gross Profit = 10.9%, excellent (<30%)

B4Gross Margin

Gross margin 48.7%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.15. Profits backed by cash

C2Free Cash Flow

FCF $5.4B, FCF/NI = 1.01

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

C4Cash vs Debt

Cash $6.4B covers debt $4.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.8B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets 33.4% vs revenue 23.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.36 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.36
-4.0 Clean-2.22 Grey-1.78 Danger0
1.084
DSRI
AR growing faster than revenue?
0.972
GMI
Gross margin declining?
1.042
AQI
Asset quality deteriorating?
1.237
SGI
Revenue growth rate
1.043
DEPI
Depreciation slowing?
0.914
SGAI
SG&A ratio changing?
-0.0382
TATA
Accruals level
1.026
LVGI
Leverage increasing?
05

Altman Z-Score

9.7
Safe Zone
0 Distress1.102.605.0+ Safe
0.3724
Liquidity
1.3581
Cumulative profit
0.2875
Operating efficiency
0.8588
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Lam Research Corporation (LRCX) Earnings Quality Grade C — EarningsGrade