F

Lowe's Companies, Inc. — Earnings Quality Grade F

LOW · Consumer Cyclical

Major red flags

Revenue
$86.3B
2026
Net Income
$6.7B
2026
Gross Margin
33.5%
Free Cash Flow
$7.7B
01

Screening Summary

12
Passed
3
Watch
2
Failed
8.81
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 5 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 1059.6% exceeds revenue growth 3.1%

A3Revenue vs CFFO

Revenue 3.1%, CFFO 2.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.6% vs COGS 2.9%. Normal

B2CapEx vs Revenue

CapEx growth 14.8% vs revenue 3.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 58.1%. Normal

B4Gross Margin

Gross margin 33.5%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.48. Profits backed by cash

C2Free Cash Flow

FCF $7.7B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -5.9%. Low accruals

C4Cash vs Debt

Cash $1.0B covers only 2% of debt $44.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $9.9B = -99% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 27.8% vs revenue 3.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 1576% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = 8.81 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability8.81
-4.0 Clean-2.22 Grey-1.78 Danger0
11.245
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
6.174
AQI
Asset quality deteriorating?
1.031
SGI
Revenue growth rate
0.957
DEPI
Depreciation slowing?
1.038
SGAI
SG&A ratio changing?
-0.0593
TATA
Accruals level
0.878
LVGI
Leverage increasing?
05

Altman Z-Score

0.64
Distress Zone
0 Distress1.102.605.0+ Safe
0.0276
Liquidity
-0.2002
Cumulative profit
0.1898
Operating efficiency
-0.1548
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Lowe's Companies, Inc. (LOW) Earnings Quality Grade F — EarningsGrade