F

Lumentum Holdings Inc. — Earnings Quality Grade F

LITE · Technology

Major red flags

Revenue
$1.6B
2025
Net Income
$26M
2025
Gross Margin
28.0%
Free Cash Flow
-$105M
01

Screening Summary

8
Passed
4
Watch
5
Failed
-2.5
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 21.0%, CFFO 411.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 18.0% vs COGS 7.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 68.6% is >2x revenue growth 21.0%

!
B3SG&A Ratio

SG&A/Gross Profit = 75.7%, exceeds 70%

!
B4Gross Margin

Gross margin swung +9.5pp (18.5% → 28.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.88. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $0.9B covers only 34% of debt $2.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.5B = 134% of equity. Over 50%

D2Leverage

Debt/EBITDA = 24.4x (>4x). Interest coverage = -8.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets -13.6% vs revenue 21.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.50 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.5
-4.0 Clean-2.22 Grey-1.78 Danger0
1.061
DSRI
AR growing faster than revenue?
0.662
GMI
Gross margin declining?
0.96
AQI
Asset quality deteriorating?
1.21
SGI
Revenue growth rate
1.222
DEPI
Depreciation slowing?
0.926
SGAI
SG&A ratio changing?
-0.0238
TATA
Accruals level
0.994
LVGI
Leverage increasing?
05

Altman Z-Score

1.54
Grey Zone
0 Distress1.102.605.0+ Safe
0.314
Liquidity
-0.2041
Cumulative profit
-0.0355
Operating efficiency
0.3679
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Lumentum Holdings Inc. (LITE) Earnings Quality Grade F — EarningsGrade