F

Labcorp Holdings Inc. — Earnings Quality Grade F

LH · Healthcare

Major red flags

Revenue
$14.0B
2025
Net Income
$877M
2025
Gross Margin
28.8%
Free Cash Flow
$1.2B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.55
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 8.2% vs revenue growth 7.2%

A3Revenue vs CFFO

Revenue 7.2%, CFFO 3.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.4% vs COGS 5.9%. Normal

B2CapEx vs Revenue

CapEx growth -11.3% vs revenue 7.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.2%. Normal

B4Gross Margin

Gross margin 28.8%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.87. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 1.38

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 8% of debt $6.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $10.4B = 120% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets 15.2% vs revenue 7.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.009
DSRI
AR growing faster than revenue?
0.969
GMI
Gross margin declining?
1.072
AQI
Asset quality deteriorating?
1.072
SGI
Revenue growth rate
0.964
DEPI
Depreciation slowing?
0.927
SGAI
SG&A ratio changing?
-0.0415
TATA
Accruals level
0.912
LVGI
Leverage increasing?
05

Altman Z-Score

3.37
Safe Zone
0 Distress1.102.605.0+ Safe
0.0651
Liquidity
0.4697
Cumulative profit
0.0724
Operating efficiency
0.8835
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Labcorp Holdings Inc. (LH) Earnings Quality Grade F — EarningsGrade