F

LGI Homes, Inc. — Earnings Quality Grade F

LGIH · Consumer Cyclical

Major red flags

Revenue
$1.7B
2025
Net Income
$73M
2025
Gross Margin
20.7%
Free Cash Flow
-$141M
01

Screening Summary

7
Passed
6
Watch
4
Failed
-1.96
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 7 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 13.1% exceeds revenue growth -22.6%

A3Revenue vs CFFO

Revenue -22.6%, CFFO 2.6%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 3.9% exceeds COGS -19.0%

B2CapEx vs Revenue

CapEx growth -52.7% vs revenue -22.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 77.4%, exceeds 70%

B4Gross Margin

Gross margin 20.7%, change -3.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

!
C3Accruals Ratio

Accruals ratio = 5.4%. Elevated

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $1.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 19.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets -11.1% vs revenue -22.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.96 (grey zone)

Portfolio monitoring

Monitor LGIH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.96
-4.0 Clean-2.22 Grey-1.78 Danger0
1.46
DSRI
AR growing faster than revenue?
1.168
GMI
Gross margin declining?
0.85
AQI
Asset quality deteriorating?
0.774
SGI
Revenue growth rate
1.333
DEPI
Depreciation slowing?
1.101
SGAI
SG&A ratio changing?
0.0541
TATA
Accruals level
1.018
LVGI
Leverage increasing?
05

Altman Z-Score

9.01
Safe Zone
0 Distress1.102.605.0+ Safe
0.8956
Liquidity
0.5496
Cumulative profit
0.0203
Operating efficiency
1.1449
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25